Note 4: Alternative performance measures

In presenting and discussing AkzoNobel’s operating results, management uses certain alternative performance measures not defined by IFRS, which exclude the so-called . ldentified items are special charges and benefits, results on acquisitions and divestments, major restructuring and impairment charges, and charges and benefits related to major legal, environmental and tax cases. These alternative performance measures should not be viewed in isolation as alternatives to the equivalent IFRS measures and should be used as supplementary information in conjunction with the most directly comparable IFRS measures. Alternative performance measures do not have a standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Where a non-financial measure is used to calculate an operational or statistical ratio, this is also considered an alternative performance measure.

Alternative performance measures

 

2019

2020

In € millions

Continuing operations

Discontinued operations

Total

Continuing operations

Discontinued operations

Total

Operating income

841

841

963

963

 

 

 

 

 

 

 

APM adjustments to operating income

 

 

 

 

 

 

– Transformation costs1

204

204

121

121

– Gain on disposal

(54)

(54)

– Other

15

15

Total APM adjustments (identified items)

150

150

136

136

Adjusted operating income

991

991

1,099

1,099

Profit/(loss) for the period attributable to shareholders of the company

517

22

539

637

(7)

630

APM adjustments to operating income

150

150

136

136

APM adjustment interest on tax settlement

(3)

(3)

APM adjustments to income tax2

(7)

(7)

(28)

(28)

APM adjustment deal result on sale Specialty Chemicals, net of tax

(22)

(22)

Total APM adjustments

143

(22)

121

105

105

Adjusted profit/(loss) for the period attributable to shareholders of the company

660

660

742

(7)

735

1

Includes costs related to the strategy to create a focused high-performing Paints and Coatings business.

2

Includes the tax impact on APM adjustments.

Adjusted OPI, OPI margin and ROS%

In € millions

2019

2020

Revenue from third parties

 

 

Decorative Paints

3,670

3,558

Performance Coatings

5,549

4,957

Other

57

15

Total

9,276

8,530

 

 

 

Operating income

 

 

Decorative Paints

425

551

Performance Coatings

565

665

Other

(149)

(253)

Total

841

963

 

 

 

Total APM adjustments (identified items)1

 

 

Decorative Paints

7

(22)

Performance Coatings

(123)

(35)

Other

(34)

(79)

Total

(150)

(136)

 

 

 

Adjusted operating income2

 

 

Decorative Paints

418

573

Performance Coatings

688

700

Other

(115)

(174)

Total

991

1,099

 

 

 

OPI margin%3

 

 

Decorative Paints

11.6

15.5

Performance Coatings

10.2

13.4

Other5

 

 

Total

9.1

11.3

 

 

 

ROS%4

 

 

Decorative Paints

11.4

16.1

Performance Coatings

12.4

14.1

Other5

 

 

Total

10.7

12.9

1

The identified items exclude the items related to interest.

2

Adjusted operating income is operating income excluding identified items.

3

OPI margin is calculated as operating income as a percentage of revenues from third parties. Up to 2019, OPI margin used to be based on group revenues which include intercompany revenues. Therefore, the 2019 figures have been restated for this change in definition.

4

ROS% is calculated as adjusted operating income (operating income excluding identified items) as a percentage of revenues from third parties. Up to 2019, ROS% used to be based on group revenues which include intercompany revenues. Therefore, the 2019 figures have been restated for this change in definition.

5

OPI margin and ROS% for Other activities/eliminations is not shown, as this is not meaningful.

AkzoNobel uses alternative performance measure adjustments (APM adjustments) to the IFRS measures to provide supplementary information on reporting on the underlying developments of the business. These APM adjustments may affect the IFRS measures , net profit and . A reconciliation of the alternative performance measures to the most directly comparable IFRS measures can be found in the tables for adjusted operating income and adjusted earnings from continuing operations in this Note.

EBITDA1

 

2019

2020

In € millions

OPI

Depreciation and amortization

EBITDA

OPI

Depreciation and amortization

EBITDA

Decorative Paints

425

(155)

580

551

(153)

704

Performance Coatings

565

(183)

748

665

(159)

824

Other

(149)

(22)

(127)

(253)

(49)

(204)

Total

841

(360)

1,201

963

(361)

1,324

1

EBITDA is operating income excluding depreciation and amortization.

Adjusted EBITDA1

 

2019

2020

In € millions

Adjusted OPI

Depreciation and amortization excluding identified items

Adjusted EBITDA

Adjusted OPI

Depreciation and amortization excluding identified items

Adjusted EBITDA

Decorative Paints

418

(155)

573

573

(141)

714

Performance Coatings

688

(173)

861

700

(154)

854

Other

(115)

(22)

(93)

(174)

(48)

(126)

Total

991

(350)

1,341

1,099

(343)

1,442

1

Adjusted EBITDA is operating income excluding depreciation, amortization and identified items.

Alternative performance measures: Adjusted earnings per share

In € millions

2019

2020

Profit for the period attributable to shareholders of the company from continuing operations

517

637

APM adjustments to operating income

150

136

APM adjustment to interest

(3)

APM adjustment to income tax

(7)

(28)

Adjusted profit from continuing operations attributable to shareholders of the company*

660

742

Weighted average number of shares (in millions)

213.1

191.4

Earnings per share from continuing operations (in €)

2.43

3.33

Adjusted earnings per share from continuing operations (in €)

3.10

3.88

*

For the reconciliation to IFRS measures please refer to the first table in this Note.

Alternative performance measures: ROI%

In € millions

2019

2020

Average invested capital

 

 

Decorative Paints

3,106

2,799

Performance Coatings

3,325

3,388

Other

595

647

Total

7,026

6,834

 

 

 

Adjusted operating income1

 

 

Decorative Paints

418

573

Performance Coatings

688

700

Other

(115)

(174)

Total

991

1,099

 

 

 

ROI%2

 

 

Decorative Paints

13.5

20.5

Performance Coatings

20.7

20.7

Other3

 

 

Total

14.1

16.1

1

For reconciliation to IFRS measures please refer to the first table in this Note.

2

ROI% is calculated as adjusted operating income (operating income excluding identified items) of the last 12 months as a percentage of average invested capital of the last 12 months. Invested capital is calculated as total assets (excluding cash and cash equivalents, short-term investments, investments in associates, the receivable from pension funds in an asset position and assets held for sale) less current tax liabilities, deferred tax liabilities and trade and other payables.

3

ROI% for Other activities/eliminations is not shown, as this is not meaningful.

Identified items

Identified items are special charges and benefits, results on acquisitions and divestments, major restructuring and impairment charges and charges related to major legal, environmental and tax cases.

Operating income

Operating income is defined in accordance with IFRS and includes the relevant identified items. Adjusted operating income excludes identified items.

Earnings per share

Net income attributable to shareholders divided by the weighted average number of common shares outstanding during the year. Adjusted earnings per share are the basic earnings per share, excluding identified items and taxes thereon.