Notes to the condensed financial statements

General information

Akzo Nobel N.V. is a public limited liability company headquartered in Amsterdam, the Netherlands. The interim condensed consolidated financial statements include the financial statements of Akzo Nobel N.V. and its consolidated subsidiaries (in this document referred to as “AkzoNobel”, “Group” or “the company”).

The company was incorporated under the laws of the Netherlands and is listed on Euronext Amsterdam.

Basis of preparation

All quarterly figures are unaudited. The interim condensed consolidated financial statements have been prepared in accordance with IAS 34 “Interim financial reporting”. The interim condensed consolidated financial statements were discussed and approved by the Board of Management and Supervisory Board. These condensed financial statements have been autorized for issue. The full-year 2019 numbers included in the condensed consolidated financial statements are derived from the consolidated financial statements 2019. The consolidated financial statements have not yet been published by law and still have to be adopted by the Annual General Meeting of shareholders. In accordance with Article 393 of Book 2 of the Dutch Civil Code, PricewaterhouseCoopers Accountants N.V. has issued an unqualified auditor's opinion on these financial statements, which will be published on March 10, 2020.

Invested capital

Invested capital at December 31, 2019, totaled €7.0 billion, up €0.8 billion from year-end 2018, mainly due to higher operating working capital, the impact of the adoption of IFRS 16 and increased goodwill and other intangible assets due to acquisitions.

Invested capital

in € millions

December 31, 2018

December 31, 2019

1

Trade payables now include certain other payables, which were previously classified as Other working capital. Trade payables, Operating working capital and Other working capital items reported in the quarters of 2018 have been represented for this change of definition for some €240 million.

2

Invested capital includes the impact from adoption of IFRS 16 “Leases” (as per January 1, 2019). Right-of-use assets (€363 million as per January 1, 2019) have been added to Invested capital whereas Lease liabilities remain excluded from Invested capital. The 2018 comparative figures have not been restated. Further details and a quantification of the impact are provided in Notes to the condensed consolidated financial statements .

Trade receivables

1,843

1,812

Inventories

1,139

1,139

Trade payables 1

(2,084)

(1,883)

Operating working capital (Trade)

898

1,068

Other working capital items 1

(414)

(335)

Non-current assets 2

7,171

8,240

Less investments in associates and joint ventures

(137)

(150)

Less pension assets

(947)

(1,418)

Deferred tax liabilities

(368)

(391)

Invested capital 2

6,203

7,014

Operating working capital (Trade)

Operating working capital as percentage of revenue increased to 11.9% in Q4 of 2019, compared with 9.7% in Q4 of 2018, mainly due to lower trade payables, including an adverse impact from acquisitions.

Operating working capital (Trade)

In % of revenue

AkzoNobel – Operating working capital (Trade) (bar chart)

Pension

The net balance sheet position (according to IAS19) of the pension plans at the end of 2019 was a surplus of €0.8 billion (year-end 2018: surplus of €0.4 billion). The development during 2019 was the result of the net effect of:

  • Top-up payments into defined benefit pension plans
  • Higher asset returns in key countries
  • Net demographic assumption gains

Offset by:

  • Lower discount rates in key countries

In February 2019, negotiations on the triennial review of the main UK defined benefit pension schemes were concluded, leading to a total of €640 million of cash payments:

  • An amount of £290 million (€333 million) of top-up payments have been made in relation to deficit recovery plans for the ICI Pension Fund and Akzo Nobel (CPS) Pension Scheme
  • Top-up payments of £129 million (€146 million) were paid in accordance with the previously agreed recovery plans
  • An amount of £142 million (€161 million) of pre-funding was paid into an escrow account for the Akzo Nobel (CPS) Pension Scheme

Other top-up payments amounted to €2 million.

Workforce

At December 31, 2019, the number of people employed was 33,800 (December 31, 2018: 34,500). Acquisitions in 2019 added around 150 people.

Free cash flows

The cash generation in Q4 2019 improved compared to Q4 2018, mainly due to higher EBITDA and lower interest paid, partly offset by lower Other changes in provisions.

EBITDA was impacted by the adoption of IFRS 16 as per January 1, 2019. As a result, in 2019, some €113 million of lease expenses were recognized as depreciation of Right-of-use assets (€105 million) and as interest expense (€8 million). The 2018 comparative figures have not been restated.

Consolidated statement of free cash flows

*

Pension pre-funding for the full-year 2019 has been included in net cash from operating activities, whereas in the first quarter of 2019, when the payment was made, this was included in the net cash from investing activities.

Fourth quarter

 

January-December

2018

2019

in € millions

2018

2019

127

272

EBITDA

844

1,201

1

5

Impairment losses

1

66

(2)

(12)

Pre-tax results on acquisitions and divestments

(42)

(83)

250

258

Changes in working capital

(177)

(244)

Pension pre-funding *

(161)

(1)

Pension top-up payments

(187)

(481)

46

(16)

Other changes in provisions

(16)

(43)

(48)

(16)

Interest paid

(89)

(66)

(53)

(52)

Income tax paid

(164)

(184)

(1)

15

Other

(8)

28

319

454

Net cash from operating activities

162

33

(64)

(79)

Capital expenditures

(184)

(214)

255

375

Free cash flow

(22)

(181)

Accounting policies and restatements

The significant accounting policies applied in the condensed consolidated interim financial statements are consistent with those applied in AkzoNobel’s consolidated financial statements for the year ended December 31, 2018, except for the following changes in accounting policies and disclosures:

IFRS 16 "Leases" is the most important change. IFRS 16 replaces the previous standard on lessee accounting for leases. It requires lessees to bring most leases on balance sheet in a single lease accounting model, recognizing a Right-of-use asset and a Lease liability. Compared with the previous standard for operating leases, it also impacts the classification and timing of expenses and consequently the classification between net cash from operating activities and net cash from financing activities. AkzoNobel has adopted IFRS 16 as per January 1, 2019, applying the modified retrospective approach. All Right-of-use assets are measured at the amount of the lease liability at transition, adjusted for any prepaid or accrued lease expenses. Short-term and low-value leases are exempted. AkzoNobel has not restated its 2018 comparative figures. The adoption did not have an impact on group equity.

IFRS 16 requires the Right-of-use asset and the Lease liability to be recognized at discounted value and assumptions with regards to termination and renewal options should be taken into consideration.

The blended incremental borrowing rate applied to the lease liabilities at January 1, 2019, was 2.2%. The table below reflects the reconciliation of the operating lease commitments as at December 31, 2018, and the lease liabilities recognized as at January 1, 2019.

Changes in lease accounting

in € millions

Reconciliation

Operating lease commitments as at December 31, 2018

420

Adjustments as a result of a re-assessment of service contracts

(7)

Low-value and short-term leases recognized on a straight-line basis as expense

(10)

Total undiscounted lease commitments

403

Discounting of lease commitments

(40)

Lease liabilities recognized as at January 1, 2019

363

The adoption of IFRS 16 as per January 1,2019, has resulted in the recognition of Right-of-use assets of €367 million, and additional lease liabilities of €363 million. In addition, assets with a book value of €65 million have been reclassified to Right-of-use assets, including among others finance leases. In the Consolidated statement of income, the Operating lease expenses (€113 million), previously recorded in Operating income, are replaced by the depreciation charge on Right-of-use assets (€105 million; remains recorded in Operating income) and by Interest expenses for the lease liability (€8 million; recorded in Net financing expenses). In addition we recorded a non-cash impairment charge of Right-of-use assets of €5 million, presented as identified item. On a net basis, the adoption of IFRS 16 has led to an increase of operating income by €3 million and an increase of Net financing expenses by €8 million; Profit before tax was €5 million lower and Profit for the period was €3 million lower. The payments for the Operating leases (€108 million), previously included in the net cash from operating activities, are now included in the net cash from financing activities.

Impact of adoption IFRS 16 on the condensed consolidated balance sheet

in € millions

As reported at December 31, 2018

Restatement due
to adoption IFRS 16

Restated opening balance at
January 1, 2019

Intangible assets

3,458

(36)

3,422

Property, plant and equipment

1,748

(29)

1,719

Right-use-of asset

432

432

Other non-current assets

1,965

1,965

Current assets

11,613

(4)

11,609

Total assets

18,784

363

19,147

Group equity

12,038

12,038

Non-current liabilities

3,066

270

3,336

Currrent liabilities

3,680

93

3,773

Total liabilites

18,784

363

19,147

Impact of adoption IFRS 16 on the condensed consolidated statement of income

*

The IFRS 16 impact of €5 million relates to a non-cash impairment of Right-of-use assets following the implementation of our strategic portfolio review.

Fourth quarter

 

 

January-December

Before
IFRS 16

Impact

Including IFRS 16

in € millions

Before IFRS 16

Impact

Including IFRS 16

282

30

312

Adjusted EBITDA

1,228

113

1,341

242

30

272

EBITDA

1,088

113

1,201

(72)

(27)

(99)

Depreciation and amortization

(255)

(105)

(360)

220

3

223

Adjusted operating income

983

8

991

(50)

(50)

Impairment reported as identified items *

(145)

(5)

(150)

170

3

173

Operating income

838

3

841

(15)

(3)

(18)

Net financing expenses

(68)

(8)

(76)

(79)

(79)

Income tax

(232)

2

(230)

75

75

Net income from continuing operations

520

(3)

517

429

25

454

Net cash from operating activities

(75)

108

33

(911)

(25)

(936)

Net cash from financing activities

(6,471)

(108)

(6,579)

9.8

0.1

9.9

ROS%

10.6

0.1

10.7

7.6

0.1

7.7

OPI margin

9.0

(0.1)

9.1

 

 

 

ROI%

14.7

(0.6)

14.1

AkzoNobel’s activities as a lessor are not truly material and hence the impact on the financial statements is not significant.

Several other new accounting standards were issued. These include, among others, IFRIC 23 ‘‘Uncertainty over income tax treatments” and ‘‘Plan Amendment, Curtailment and Settlement” (Amendments to IAS 19), both effective as from January 1, 2019. These changes do not have a material effect on AkzoNobel’s Consolidated financial statements, as to a large extent we already complied with these clarifications on IFRS.

Application of IAS 29 “Financial Reporting in Hyperinflationary economies”

IAS 29, "Financial Reporting in Hyperinflationary Economies" is applied to the financial statements for entities whose functional currency is the currency of a hyperinflationary economy. Since July 1, 2018, Argentina qualifies as a so-called hyperinflationary country under IFRS. As a consequence, special accounting procedures have been applied to eliminate hyperinflation effects from the accounts of the Argentinian operations, starting on January 1, 2018. The revaluation effect on the non-monetary assets at January 1, 2018, was a gain of €23 million after taxes, recorded as an adjustment to opening shareholders’ equity. Effects during the subsequent periods were not significant.

Seasonality

Revenue and results in Decorative Paints are impacted by seasonal influences. Revenue and profitability tend to be higher in the second and third quarter of the year as weather conditions determine whether paints and coatings can be applied. In Performance Coatings, revenue and profitability vary with building patterns from original equipment manufacturers.

Other activities

In Other activities, we report activities which are not allocated to a particular segment.

Revenue disaggregation

The table below reflects the disaggregation of revenue. Additional disaggregation of revenue is included on the respective pages of Decorative Paints and Performance Coatings.

Revenue disaggregation

January-December

 

 

 

in € millions

Decorative Paints

Performance Coatings

Other

Total

Primary geographical markets - revenue from third parties

 

 

The Netherlands

202

100

57

359

Other European Countries

1,747

2,001

3,748

USA and Canada

1,139

1,139

South America

456

359

815

Asia

1,075

1,581

2,656

Other regions

190

369

559

Total

3,670

5,549

57

9,276

Timing of revenue recognition

 

 

 

 

Goods transferred at a point in time

3,621

5,311

8,932

Services transferred over time

49

238

57

344

Total

3,670

5,549

57

9,276

Related parties

We purchased and sold goods and services to various related parties n which we hold a 50% or less equity interest (associates and joint ventures). Such transactions were conducted at arm’s length with terms comparable with transactions with third parties. We consider the members of the Executive Committee and the Supervisory Board to be the key management personnel as defined in IAS 24 “Related parties”. In the ordinary course of business, we have transactions with various organizations with which certain of the members of the Supervisory Board and Executive Committee are associated. All related party transactions were conducted at arm's length.

Alternative performance measures

In presenting and discussing AkzoNobel’s operating results, management uses certain alternative performance measures (APM) not defined by IFRS, which exclude the so-called identified items that are generated outside the normal course of business. These alternative performance measures should not be viewed in isolation as alternatives to the equivalent IFRS measures and should be used as supplementary information in conjunction with the most directly comparable IFRS measures. Alternative performance measures do not have a standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Where a non-financial measure is used to calculate an operational or statistical ratio, this is also considered an APM.

AkzoNobel uses APM adjustments to the IFRS measures to provide supplementary information on the reporting of the underlying developments of the business. These APM adjustments may affect the IFRS measures operating income, net profit and earnings per share. A reconciliation of the alternative performance measures to the most directly comparable IFRS measures can be found in the tables for adjusted operating income and adjusted earnings from continuing operations further below.

OPI margin, ROS% and ROS% excluding unallocated costs are used as performance measures. OPI margin is operating income as percentage of revenue. ROS% is adjusted operating income as percentage of revenue. ROS% excluding unallocated costs is adjusted operating income as percentage of revenue for Decorative Paints and Performance Coatings; it excludes unallocated corporate center costs consistent with our 2020 guidance. The calculations are based on the Revenue as disclosed in the revenue table in Financial highlights.

ROI is adjusted operating income of the last 12 months as percentage of average invested capital. ROI excluding unallocated cost is adjusted operating income of the last 12 months as percentage of average invested capital, for Decorative Paints and Performance Coatings; it excludes unallocated corporate center costs and invested capital, consistent with our 2020 ambition.

Operating income

Fourth quarter

 

January-December

2018

2019

∆%

in € millions

2018

2019

∆%

37

75

103%

Decorative Paints

308

425

38%

130

138

6%

Performance Coatings

577

565

(2%)

(99)

(40)

 

Other activities/eliminations

(280)

(149)

 

68

173

154%

Total

605

841

39%

Identified items

Fourth quarter

 

January-December

2018

2019

∆%

in € millions

2018

2019

∆%

(15)

(12)

(20%)

Decorative Paints

(38)

7

(118%)

(23)

(21)

(9%)

Performance Coatings

(52)

(123)

137%

(75)

(17)

(77%)

Other activities/eliminations

(103)

(34)

(67%)

(113)

(50)

(56%)

Total

(193)

(150)

(22%)

Adjusted operating income

Fourth quarter

 

January-December

2018

2019

∆%

in € millions

2018

2019

∆%

52

87

67%

Decorative Paints

346

418

21%

153

159

4%

Performance Coatings

629

688

9%

205

246

20%

Excluding unallocated costs

975

1,106

13%

(24)

(23)

 

Other activities/eliminations

(177)

(115)

 

181

223

23%

Total

798

991

24%

OPI margin

Fourth quarter

 

January-December

*

ROS% and OPI margin for Other activities/eliminations is not shown, as this is not meaningful.

2018

2019

in € millions

2018

2019

4.1%

8.6%

4.5%

Decorative Paints

8.3%

11.5%

2.2%

9.3%

10.1%

0.8%

Performance Coatings

10.3%

10.2%

(0.1%)

 

 

 

Other activities/eliminations *

 

 

 

2.9%

7.7%

4.8%

Total

6.5%

9.1%

2.6%

ROS%

Fourth quarter

 

January-December

*

ROS% and OPI margin for Other activities/eliminations is not shown, as this is not meaningful.

2018

2019

in € millions

2018

2019

5.8%

9.9%

4.1%

Decorative Paints

9.4%

11.3%

1.9%

10.9%

11.7%

0.8%

Performance Coatings

11.3%

12.4%

1.1%

 

 

 

Other activities/eliminations *

 

 

 

7.8%

9.9%

2.1%

Total

8.6%

10.7%

2.1%

ROS% excluding unallocated costs

Fourth quarter

 

January-December

*

Adjusted operating income excluding unallocated costs equals the totals of the adjusted operating incomes of Decorative Paints and Performance Coatings as calculated in the table Adjusted operating income.

2018

2019

in € millions

2018

2019

2,308

2,242

Total revenue

9,256

9,276

(24)

(8)

less: revenue unallocated

(24)

(57)

2,284

2,234

Revenue excluding unallocated revenue

9,232

9,219

 

 

 

 

 

205

246

Adjusted operating income excluding unallocated costs *

975

1,106

 

 

 

 

 

9.0

11.0

ROS% excluding unallocated costs

10.6

12.0

Adjusted earnings per share from continuing operations

Fourth quarter

 

January-December

2018

2019

in € millions

2018

2019

51

159

Profit before tax from continuing operations

573

785

113

50

Identified items reported in operating income

193

150

Interest on tax settlements

(30)

(43)

(57)

Adjusted income tax

(204)

(237)

(10)

(5)

Non-controlling interests

(45)

(38)

111

147

Adjusted net income from continuing operations

487

660

 

 

 

 

 

256.2

198.5

Weighted average number of shares

254.9

213.1

 

 

 

 

 

0.43

0.74

Adjusted earnings per share from continuing operations

1.91

3.10

Average invested capital

 

January-December

in € millions

2018

2019

∆%

Decorative Paints

2,798

3,106

11%

Performance Coatings

3,066

3,325

8%

Other activities/eliminations

476

595

25%

Total

6,340

7,026

11%

ROI%

 

January-December

*

ROI% for Other activities/eliminations is not shown, as this is not meaningful.

in € millions

2018

2019

Decorative Paints

12.4%

13.4%

1.0%

Performance Coatings

20.5%

20.7%

0.2%

Other activities/eliminations*

 

 

 

Total

12.6%

14.1%

1.5%

ROI% excluding unallocated costs

January-December

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in € millions

2018

2019

Average invested capital

6,340

7,026

less: unallocated average invested capital

(476)

(595)

Average invested capital excluding unallocated capital

5,864

6,431

Adjusted operating income excluding unallocated costs

975

1,106

ROI% excluding unallocated costs

16.6

17.2