Note 2: Scope of consolidation
Material subsidiaries
The Consolidated financial statements comprise the assets, liabilities, income and expenses of approximately 360 legal entities (including the entities reported as held for sale). We consider legal entities material when they represent, for at least two subsequent years, more than 5 percent of either revenue or operating income (before identified items) or based on qualitative aspects. Material subsidiaries included in the table are 100 percent owned, except for Akzo Nobel Swire Paints (Shanghai) Ltd., and meet these criteria.
Legal entity |
Principal place of business/ |
Akzo Nobel Coatings Inc. |
United States |
Akzo Nobel Swire Paints (Shanghai) Ltd. |
China |
Imperial Chemical Industries Limited |
United Kingdom |
International Paint LLC |
United States |
Akzo Nobel Coatings SPA |
Italy |
Legal entity |
Principal place of business/ |
Akzo Nobel Industrial Chemicals B.V. |
The Netherlands |
Akzo Nobel Pulp and Performance Chemicals AB |
Sweden |
Akzo Nobel Surface Chemistry LLC |
United States |
Akzo Nobel Surface Chemistry AB |
Sweden |
Akzo Nobel Functional Chemicals LLC |
United States |
Akzo Nobel Functional Chemicals B.V. |
The Netherlands |
Acquisition of BASF’s Industrial Coatings business
On December 14, 2016, we acquired BASF’s Industrial Coatings business. The transaction included two manufacturing plants, technologies, patents and trademarks, as well as securing supply to customers worldwide. The business supplies products for a number of end uses, including coil, furniture foil and panel coatings, wind energy and general industry, and commercial transport. The acquisition strengthened our position in the important coil coatings market and fits well with our existing business, allowing us to offer essential solutions to our customers. In 2017, we finalized the purchase price allocation. The outcome thereof is reflected in the table below. The goodwill is fully allocated to the respective business unit in Performance Coatings.
Other acquisitions
Other acquisitions are deemed to be individually immaterial in respect to IFRS 3 disclosure requirements. In 2017, the other acquisitions include the acquisition of Disa Technology (Disatech), Flexcrete Technologies Ltd and the business of V.Powdertech Co., Ltd.
In 2016, Other acquisitions include the acquisition of the remaining 50 percent stake in EkO Peroxide LLC.
In € millions |
Provisional BASF’s Industrial Coatings business |
Final BASF’s Industrial Coatings business |
2017 |
Other acquisitions |
Total |
Other intangibles |
165 |
238 |
73 |
28 |
101 |
Property, plant and equipment |
4 |
4 |
– |
11 |
11 |
Inventories |
18 |
24 |
6 |
4 |
10 |
Trade and other receivables |
1 |
1 |
– |
4 |
4 |
Cash and cash equivalents |
– |
– |
– |
3 |
3 |
Long-term debt |
– |
– |
– |
(3) |
(3) |
Provisions |
(17) |
(17) |
– |
(2) |
(2) |
Deferred tax assets/(liabilities) |
(3) |
6 |
9 |
(7) |
2 |
Trade and other payables |
– |
(29) |
(29) |
(3) |
(32) |
Net identifiable assets and liabilities |
168 |
227 |
59 |
35 |
94 |
Goodwill |
221 |
167 |
(54) |
51 |
(3) |
Purchase consideration |
389 |
394 |
5 |
86 |
91 |
Cash and cash equivalents acquired |
– |
– |
– |
(3) |
(3) |
To be received/(paid) in 2018 and later years |
9 |
4 |
(5) |
(3) |
(8) |
Net cash outflow |
398 |
398 |
– |
80 |
80 |
Divestments
In 2016 and 2017, no significant divestments occurred.
Discontinued operations and held for sale
The results and cash flows from discontinued operations in 2016 as well as 2017 and the assets and liabilities held for sale at December 31, 2017 almost completely relate to the Specialty Chemicals business.
In € millions |
2016 |
2017 |
Revenue |
4,763 |
4,963 |
Cost of sales |
(3,126) |
(3,287) |
Gross profit |
1,637 |
1,676 |
Other expenses |
(1,039) |
(1,115) |
Profit before tax |
598 |
561 |
Income tax |
(160) |
(168) |
Profit for the period after tax |
438 |
393 |
Results related to discontinued operations in previous years |
(3) |
1 |
Tax related to discontinued operations in previous years |
1 |
(1) |
Profit for the period |
436 |
393 |
In € millions |
2016 |
2017 |
Net cash from operating activities |
714 |
691 |
Net cash from investing activities |
(343) |
(354) |
Net cash from financing activities |
(9) |
323 |
Cashflows from discontinued operations |
362 |
660 |
In April 2017, AkzoNobel officially announced its decision to separate the Specialty Chemicals business, thereby creating two focused, high performing businesses - Paints and Coatings, and Specialty Chemicals. At the Extraordinary General Meeting of November 30, 2017, the shareholders approved the proposed separation of the Specialty Chemicals business from AkzoNobel through a private sale or a legal demerger. In the course of December non-binding offers were received in the private track.
As from December 22, 2017, the Specialty Chemicals business is classified as held for sale/held for distribution and discontinued operations, therefore the Consolidated Statement of Income shows the results of the Specialty Chemicals business as discontinued. The Specialty Chemicals business presented as held for sale and discontinued operations consists of the Business Area Specialty Chemicals and income and expenses which are directly attributed to the Specialty Chemicals business from Corporate and Other which will not be recognized on an ongoing basis by AkzoNobel.
In € millions |
2017 |
||
|
|||
Intangible assets |
787 |
||
Property, plant and equipment |
2,266 |
||
Financial non-current assets |
205 |
||
Inventories |
503 |
||
Receivables |
840 |
||
Assets held for sale |
4,601 |
||
Non-current liabilities |
765 |
||
Short-term borrowings |
341 |
||
Current payables* |
1,090 |
||
Liabilities held for sale |
2,196 |
The income and expenses from Corporate and Other included in discontinued operations mainly consist of:
- Employee benefit expenses related to employees who were identified to be employees of the Specialty Chemicals business starting in 2018 as part of the legal reorganization.
- Information management costs such as application services or infrastructure costs that relate directly to the Specialty Chemicals business.
- Other contract costs that relate directly to the Specialty chemicals business.
The assets and liabilities held for sale include the assets and liabilities previously reported as part of Specialty Chemicals combined with assets and liabilities of Corporate and Other that have directly been attributed to the Specialty Chemicals business and are expected to be part of the disposal, consisting mainly of:
- Post-retirement provisions were allocated between the Specialty Chemicals business and the Paints and Coatings business based on headcount for obligations in relation to active employees and post-separation retention of liabilities and obligations to finance the post-retirement plans for inactive employees.
- Environmental and sundry provisions if related to historical Specialty Chemicals sites and activities and intended to be included in the disposal.
- Provisions for restructuring that relate to Specialty Chemicals employees.
Cash and cash equivalents as well as debt positions of Specialty Chemicals are excluded from held for sale classification unless such items have been specifically designated as held for sale, e.g. in the case of specific local financing and debt related to finance leases held in relation to the Specialty Chemicals assets.
The assets and liabilities of the Specialty Chemicals business are recognized at their carrying value.
|
Revenue from third parties |
Group revenue |
Amortization and depreciation |
Identified items |
Operating income |
ROS% |
||||||||
In € millions |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
||
|
||||||||||||||
Specialty Chemicals |
4,760 |
4,961 |
4,783 |
4,985 |
(324) |
(326) |
– |
– |
629 |
689 |
13.2 |
13.8 |
||
Corporate and other* |
3 |
2 |
(20) |
(22) |
– |
(5) |
22 |
(49) |
(33) |
(118) |
– |
– |
||
Total |
4,763 |
4,963 |
4,763 |
4,963 |
(324) |
(331) |
22 |
(49) |
596 |
571 |
12.1 |
12.5 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Invested capital |
Total assets |
Total liabilities |
Capital expenditures |
ROI% |
|
|
|||||||
In € millions |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
|
|
||
Specialty Chemicals |
3,494 |
3,570 |
4,755 |
4,699 |
1,315 |
1,582 |
356 |
363 |
17.9 |
19.1 |
|
|
||
Corporate and other* |
– |
(41) |
– |
(98) |
– |
614 |
– |
– |
– |
– |
|
|
||
Total |
3,494 |
3,529 |
4,755 |
4,601 |
1,315 |
2,196 |
356 |
363 |
17.9 |
17.1 |
|
|
Separation costs
The costs related to the separation of Specialty Chemicals were reported as identified items in Corporate and other of discontinued operations and amounted to €67 million.
Employees
The average number of employees of the Specialty Chemicals business during the year was 9,700 of which 9,100 employees in Business Area Specialty Chemicals (2016: 9,000). At year-end 2017, Specialty Chemicals business employed 9,700 people of which 9,000 employees in Business Area Specialty Chemicals (2016: 9,000).
Operating income is defined in accordance with IFRS and includes the relevant incidentals.
Identified items are special charges and benefits, results on acquisitions and divestments, major impairment charges and charges related to major legal, anti-trust and environmental cases.