Note 6: Income tax
Pre-tax income from continuing operations amounted to a profit of €1,448 million (2015: €1,476 million). The net tax charges related to continuing operations are included in the statement of income as follows:
in € millions |
2015 |
2016 |
|
|
|
Current tax expense for |
|
|
The year |
(332) |
(286) |
Adjustments for previous years |
27 |
13 |
Total current tax expense |
(305) |
(273) |
|
|
|
Deferred tax expense for |
|
|
Origination and reversal of temporary differences and tax losses |
(82) |
(105) |
(De)recognition of deferred tax assets |
(20) |
(18) |
Changes in tax rates |
(9) |
2 |
Total deferred tax expense |
(111) |
(121) |
Total |
(416) |
(394) |
The total deferred tax charge, including discontinued operations was €120 million (2015: €109 million). The total tax charge, including discontinued operations, was €393 million (2015: €407 million).
Effective tax rate reconciliation
The effective income tax rate based on the statement of income is 27.2 percent.
in % |
2015 |
2016 |
Corporate tax rate in the Netherlands |
25.0 |
25.0 |
Effect of tax rates in other countries |
1.9 |
(0.1) |
Weighted average statutory income tax rate |
26.9 |
24.9 |
Non-taxable (income)/expenses |
0.4 |
0.8 |
(De)recognition of deferred tax assets |
1.4 |
1.3 |
Non-refundable withholding taxes |
0.7 |
1.3 |
Other |
(1.2) |
(1.1) |
Effective tax rate |
28.2 |
27.2 |
The impact of non-refundable withholding tax on the tax rate is dependent on our relative share in the profit of subsidiaries in countries that levy withholding tax on dividends and on the timing of the remittance of such dividends. Based on the Dutch tax system there is a limited credit for such taxes.
Deferred tax assets and liabilities
From the total amount of recognized net deferred tax assets, €321 million (2015: €496 million) is related to entities that have suffered a loss in either 2016 or 2015 and where utilization is dependent on future taxable profit in excess of the charges arising from the reversal of existing taxable temporary differences. For these entities, net deferred tax assets were recognized based on management’s long-term projections and tax planning strategies.
The usage of the tax loss carryforwards recognized in the balance sheet will affect the cash tax rate in coming years.
A deferred tax liability is recognized for taxable temporary differences related to investments in subsidiaries, branches and associates and interests in joint ventures, to the extent that it is probable that these will reverse in the foreseeable future. The expected net tax impact of the remaining differences for which no deferred tax liabilities have been recognized is €30 million.
The income tax recognized in equity in 2016 includes the positive impact of the re-recognition of certain post-retirement benefits related deferred tax assets.
in € millions |
2015 |
2016 |
Currency exchange differences on intercompany loans of a permanent nature |
2 |
(29) |
Cash flow hedges |
7 |
(14) |
Share-based compensation |
(1) |
(3) |
Post-retirement benefits |
(2) |
151 |
Total |
6 |
105 |
Current tax |
– |
(1) |
Deferred tax |
6 |
106 |
Total |
6 |
105 |
in € millions |
2015 |
2016 |
Tax losses and tax credits |
165 |
172 |
Deductible temporary differences |
267 |
203 |
Total |
432 |
375 |
in € millions |
2017 |
2018 |
2019 |
2020 |
2021 |
Later |
Unlimited |
Total |
Total loss carryforwards |
45 |
54 |
46 |
43 |
33 |
544 |
2,623 |
3,388 |
Loss carryforwards not recognized in deferred tax assets |
(27) |
(36) |
(34) |
(33) |
(23) |
(34) |
(68) |
(255) |
Total recognized |
18 |
18 |
12 |
10 |
10 |
510 |
2,555 |
3,133 |
in € millions |
2015 |
2016 |
Deferred tax assets |
1,152 |
1,057 |
Deferred tax liabilities |
(412) |
(360) |
Balance at January 1 |
740 |
697 |
|
|
|
Movement in deferred tax: |
|
|
Changes in exchange rates |
62 |
(21) |
Recognized in income |
(109) |
(120) |
Recognized in Equity/Other comprehensive income |
6 |
106 |
Other |
(2) |
(12) |
Balance at December 31 |
697 |
650 |
Deferred tax assets |
1,057 |
1,017 |
Deferred tax liabilities |
(360) |
(367) |
|
December 31, 2015 |
December 31, 2016 |
||||
in € millions |
Net balance |
Assets |
Liabilities |
Net balance |
Assets |
Liabilities |
Intangible assets |
(354) |
61 |
415 |
(358) |
66 |
424 |
Property, plant and equipment |
(39) |
78 |
117 |
(45) |
75 |
120 |
Post-retirement benefit provisions |
194 |
310 |
116 |
309 |
313 |
4 |
Other provisions |
135 |
159 |
24 |
107 |
208 |
101 |
Other items and tax credits |
332 |
396 |
64 |
310 |
375 |
65 |
Tax loss carryforwards |
861 |
861 |
– |
702 |
702 |
– |
Deferred tax assets not recognized |
(432) |
(432) |
– |
(375) |
(375) |
– |
Tax assets/liabilities |
697 |
1,433 |
736 |
650 |
1,364 |
714 |
Set-off of tax |
– |
(376) |
(376) |
– |
(347) |
(347) |
Net deferred taxes |
697 |
1,057 |
360 |
650 |
1,017 |
367 |