Note 6: Income tax

Pre-tax income from continuing operations amounted to a profit of €1,448 million (2015: €1,476 million). The net tax charges related to continuing operations are included in the statement of income as follows:

Classification of current and deferred tax result

in € millions

2015

2016

 

 

 

Current tax expense for

 

 

The year

(332)

(286)

Adjustments for previous years

27

13

Total current tax expense

(305)

(273)

 

 

 

Deferred tax expense for

 

 

Origination and reversal of temporary differences and tax losses

(82)

(105)

(De)recognition of deferred tax assets

(20)

(18)

Changes in tax rates

(9)

2

Total deferred tax expense

(111)

(121)

Total

(416)

(394)

The total deferred tax charge, including discontinued operations was €120 million (2015: €109 million). The total tax charge, including discontinued operations, was €393 million (2015: €407 million).

Effective tax rate reconciliation

The effective income tax rate based on the statement of income is 27.2 percent.

Effective tax rate

in %

2015

2016

Corporate tax rate in the Netherlands

25.0

25.0

Effect of tax rates in other countries

1.9

(0.1)

Weighted average statutory income tax rate

26.9

24.9

Non-taxable (income)/expenses

0.4

0.8

(De)recognition of deferred tax assets

1.4

1.3

Non-refundable withholding taxes

0.7

1.3

Other

(1.2)

(1.1)

Effective tax rate

28.2

27.2

The impact of non-refundable withholding tax on the tax rate is dependent on our relative share in the profit of subsidiaries in countries that levy withholding tax on dividends and on the timing of the remittance of such dividends. Based on the Dutch tax system there is a limited credit for such taxes.

Deferred tax assets and liabilities

From the total amount of recognized net deferred tax assets, €321 million (2015: €496 million) is related to entities that have suffered a loss in either 2016 or 2015 and where utilization is dependent on future taxable profit in excess of the charges arising from the reversal of existing taxable temporary differences. For these entities, net deferred tax assets were recognized based on management’s long-term projections and tax planning strategies.

The usage of the tax loss carryforwards recognized in the balance sheet will affect the cash tax rate in coming years.

A deferred tax liability is recognized for taxable temporary differences related to investments in subsidiaries, branches and associates and interests in joint ventures, to the extent that it is probable that these will reverse in the foreseeable future. The expected net tax impact of the remaining differences for which no deferred tax liabilities have been recognized is €30 million.

The income tax recognized in equity in 2016 includes the positive impact of the re-recognition of certain post-retirement benefits related deferred tax assets.

Income tax recognized in equity

in € millions

2015

2016

Currency exchange differences on intercompany loans of a permanent nature

2

(29)

Cash flow hedges

7

(14)

Share-based compensation

(1)

(3)

Post-retirement benefits

(2)

151

Total

6

105

Current tax

(1)

Deferred tax

6

106

Total

6

105

Unrecognized deferred tax assets

in € millions

2015

2016

Tax losses and tax credits

165

172

Deductible temporary differences

267

203

Total

432

375

Expiration year of loss carryforwards

in € millions

2017

2018

2019

2020

2021

Later

Unlimited

Total

Total loss carryforwards

45

54

46

43

33

544

2,623

3,388

Loss carryforwards not recognized in deferred tax assets

(27)

(36)

(34)

(33)

(23)

(34)

(68)

(255)

Total recognized

18

18

12

10

10

510

2,555

3,133

Deferred tax assets and liabilities

in € millions

2015

2016

Deferred tax assets

1,152

1,057

Deferred tax liabilities

(412)

(360)

Balance at January 1

740

697

 

 

 

Movement in deferred tax:

 

 

Changes in exchange rates

62

(21)

Recognized in income

(109)

(120)

Recognized in Equity/Other comprehensive income

6

106

Other

(2)

(12)

Balance at December 31

697

650

Deferred tax assets

1,057

1,017

Deferred tax liabilities

(360)

(367)

Deferred tax assets and liabilities per balance sheet item

 

December 31, 2015

December 31, 2016

in € millions

Net balance

Assets

Liabilities

Net balance

Assets

Liabilities

Intangible assets

(354)

61

415

(358)

66

424

Property, plant and equipment

(39)

78

117

(45)

75

120

Post-retirement benefit provisions

194

310

116

309

313

4

Other provisions

135

159

24

107

208

101

Other items and tax credits

332

396

64

310

375

65

Tax loss carryforwards

861

861

702

702

Deferred tax assets not recognized

(432)

(432)

(375)

(375)

Tax assets/liabilities

697

1,433

736

650

1,364

714

Set-off of tax

(376)

(376)

(347)

(347)

Net deferred taxes

697

1,057

360

650

1,017

367