Condensed consolidated statement
of cash flows

Fourth quarter

 

 

 

January-December

2014

 

2015

 

in € millions

 

2014

 

2015

1,028

 

1,041

 

Cash and cash equivalents at beginning of period

 

2,020

 

1,649

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile earnings to cash generated from operating activities

 

 

 

 

9

 

220

 

Profit for the period from continuing operations

 

600

 

1,060

162

 

158

 

Amortization and depreciation

 

618

 

626

364

 

496

 

Changes in working capital

 

28

 

46

(4)

 

(88)

 

Changes in provisions

 

(406)

 

(658)

(50)

 

(18)

 

Other changes

 

(29)

 

62

481

 

768

 

Net cash from operating activities

 

811

 

1,136

(186)

 

(228)

 

Capital expenditures

 

(588)

 

(651)

32

 

29

 

Acquisitions and divestments net of cash acquired

 

38

 

151

(2)

 

2

 

Other changes

 

21

 

(8)

(156)

 

(197)

 

Net cash from investing activities

 

(529)

 

(508)

424

 

(233)

 

Changes from borrowings

 

(367)

 

(689)

(84)

 

(66)

 

Dividends

 

(280)

 

(281)

3

 

 

Other changes

 

12

 

(2)

343

 

(299)

 

Net cash from financing activities

 

(635)

 

(972)

668

 

272

 

Net cash used for continuing operations

 

(353)

 

(344)

(63)

 

(4)

 

Cash flows from discontinued operations

 

(88)

 

(6)

605

 

268

 

Net change in cash and cash equivalents of total operations

 

(441)

 

(350)

16

 

8

 

Effect of exchange rate changes on cash and cash equivalents

 

70

 

18

1,649

 

1,317

 

Cash and cash equivalents at December 31, 2015

 

1,649

 

1,317