Changes in equity

in € millions

  

Subscribed share capital

  

Additional paid-in capital

  

Cashflow hedge reserve

  

Cumulative translation reserves

  

Other reserves

  

Share­holders’ equity

  

Non-
controlling interests

  

Total equity

Balance at January 1, 2013

  

478

  

174

  

(17)

  

59

  

5,070

  

5,764

  

464

  

6,228

Profit for the period

  

–

  

–

  

–

  

–

  

673

  

673

  

55

  

728

Other comprehensive income

  

–

  

–

  

1

  

(349)

  

(183)

  

(531)

  

(31)

  

(562)

Comprehensive income for the period

  

–

  

–

  

1

  

(349)

  

490

  

142

  

24

  

166

Dividend paid

  

4

  

106

  

–

  

–

  

(268)

  

(158)

  

(59)

  

(217)

Equity-settled transactions

  

–

  

–

  

–

  

–

  

33

  

33

  

–

  

33

Issue of common shares

  

2

  

11

  

–

  

–

  

–

  

13

  

–

  

13

Acquisitions and divestments

  

–

  

–

  

–

  

–

  

1

  

1

  

(1)

  

–

Balance at September 30, 2013

  

484

  

291

  

(16)

  

(290)

  

5,326

  

5,795

  

428

  

6,223

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Balance at January 1, 2014

  

485

  

319

  

(19)

  

(417)

  

5,226

  

5,594

  

427

  

6,021

Profit for the period

  

–

  

–

  

–

  

–

  

539

  

539

  

56

  

595

Other comprehensive income

  

–

  

–

  

9

  

334

  

(828)

  

(485)

  

33

  

(452)

Comprehensive income for the period

  

–

  

–

  

9

  

334

  

(289)

  

54

  

89

  

143

Dividend paid

  

4

  

106

  

–

  

–

  

(273)

  

(163)

  

(36)

  

(199)

Equity-settled transactions

  

–

  

–

  

–

  

–

  

27

  

27

  

–

  

27

Issue of common shares

  

2

  

7

  

–

  

–

  

–

  

9

  

3

  

12

Acquisitions and divestments

  

–

  

–

  

–

  

–

  

–

  

–

  

–

  

–

Balance at September 30, 2014

  

491

  

432

  

(10)

  

(83)

  

4,691

  

5,521

  

483

  

6,004