Condensed consolidated statement
of cash flows

1st quarter

 

 

 

 

in € millions

 

2013

 

2014

Cash and cash equivalents at beginning of period

 

1,558

 

2,020

 

 

 

 

 

Adjustments to reconcile earnings to cash generated from operating activities

 

 

 

 

Profit for the period from continuing operations

 

112

 

142

Amortization and depreciation

 

158

 

148

Changes in working capital

 

(350)

 

(471)

Changes in provisions

 

(279)

 

(294)

Other changes

 

(47)

 

(77)

Net cash from operating activities

 

(406)

 

(552)

Capital expenditures

 

(131)

 

(115)

Acquisitions and divestments net of cash acquired

 

(13)

 

Other changes

 

13

 

18

Net cash from investing activities

 

(131)

 

(97)

Changes from borrowings

 

163

 

(492)

Dividends

 

(8)

 

(2)

Other changes

 

10

 

9

Net cash from financing activities

 

165

 

(485)

Net cash used for continuing operations

 

(372)

 

(1,134)

Cash flows from discontinued operations

 

(87)

 

(3)

Net change in cash and cash equivalents of total operations

 

(459)

 

(1,137)

Effect of exchange rate changes on cash and cash equivalents

 

13

 

(4)

Cash and cash equivalents at March 31

 

1,112

 

879