Changes in equity*

Balance at January 1, 2012

469

47

(9)

4

8,520

9,031

529

9,560

Profit for the period

–

–

–

–

(2,092)

(2,092)

63

(2,029)

Other comprehensive income

–

–

(8)

57

(1,050)

(1,001)

(16)

(1,017)

Comprehensive income for the period

–

–

(8)

57

(3,142)

(3,093)

47

(3,046)

Dividend paid

7

121

–

–

(342)

(214)

(42)

(256)

Equity-settled transactions

–

–

–

–

43

43

–

43

Issue of common shares

2

6

–

–

–

8

–

8

Acquisitions and divestments

–

–

–

–

(11)

(11)

(70)

(81)

Balance at
December 31, 2012

478

174

(17)

61

5,068

5,764

464

6,228

Balance at January 1, 2013

478

174

(17)

61

5,068

5,764

464

6,228

Profit for the period

–

–

–

–

724

724

68

792

Other comprehensive income

–

–

(2)

(478)

(264)

(744)

(39)

(783)

Comprehensive income for the period

–

–

(2)

(478)

460

(20)

29

9

Dividend paid

6

133

–

–

(349)

(210)

(76)

(286)

Equity-settled transactions

–

–

–

–

46

46

–

46

Issue of common shares

1

12

–

–

–

13

–

13

Acquisitions and divestments

–

–

–

–

1

1

10

11

Balance at
December 31, 2013

485

319

(19)

(417)

5,226

5,594

427

6,021